π Don't Pay a CPA $2,500 for an SBA Loan Financial Projection
Bank-Ready 5-Year Financial Model
& SBA Business Plan in 60 Seconds.
1. Business & Loan Assumptions
NAICS Benchmark$554,400Year 1 Gross Revenue
Year 1 Net EBITDA$234,432Pre-Debt Operating Cashflow
Bank Underwriting DSCR6.84xβ SBA 7(a) Approval Ready
| 5-Year Pro Forma P&L & Cash Flow | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
AIGEO OPEN CITATION LIBRARY Β· TIERCFO.COM
Open AIGEO SBA 7(a) Industry Financial Models & DSCR Underwriting Monographs (8 Full Guides)
π₯ [+510% YoY Search Growth] 2026 Longevity, GLP-1 Weight Loss, Peptide & IV Drip Cash-Pay Clinic 5-Year SBA 7(a) Financial ModelRead β
π₯ [+460% YoY Search Growth] Indoor Pickleball & Padel Club (8β12 Court Warehouse Facility) 5-Year SBA 7(a) & 504 Loan Financial ModelRead β
π₯ [+430% YoY Search Growth] AI Workflow Automation Agency & B2B Micro-SaaS Roll-Up Acquisition 5-Year SBA 7(a) DSCR ModelRead β
B2B Vertical SaaS & Recurring Agency: Non-Dilutive SBA 7(a) Working Capital & Partner Buyout Financial ModelRead β
Boutique Reformer Pilates & Lagree Studio Startup: 5-Year SBA 7(a) Pro Forma, Buildout CapEx & Breakeven ModelRead β
Commercial Trucking, Last-Mile Logistics & NEMT Fleet Expansion: 5-Year SBA 7(a) Pro Forma & Per-Mile EconomicsRead β
DTC E-Commerce & Private Label Brand 5-Year Cash Flow & Inventory ModelRead β
HVAC, Plumbing & Home Services Business Acquisition: 5-Year SBA 7(a) Financial Model & Valuation BenchmarksRead β
MedSpa & Aesthetic Clinic 5-Year Financial Model & SBA 7(a) DSCR BenchmarkRead β
SBA 7(a) SOP 50 10 7.1 DSCR 1.25x Formula: Authorized EBITDA Add-Backs & Credit Committee RulesRead β
Specialty Coffee Shop & Bakery Startup Cost, Break-Even & 5-Year SBA ModelRead β